$749,000
NAL Estimated Property Value2701 Alsatia Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size24,716 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04342802540000
Lot Number31
SubdivisionEstates Of Bauerle Ranch
Land UseResidential
Legal DescriptionLOT 31 BLK DD ESTATES OF BAUERLE RANCH
Census Tract037200
Assessed Land Value$210,000
Assessed Improvement Value$439,055
Assessment Year2025
About this property
This home is loaded with reasons to love it.Huge lot backing to greenbelt, across the street from 319 acres of parkland. Fresh paint inside, new carpet (Sep '17) throughout, and stained concrete throughout the first-floor living areas, wood-grain tile throughout the second floor living areas. Large game room leads to a balcony overlooking the over 1/2 acre lot, large yard. (and future pool?!) Custom flagstone leads to a covered patio that sets up ideally for entertaining, or simply enjoying the scenery.Restrictions: Yes
Investor Tools
$749,000
Estimated Property Value
$452,530Estimated Mortgage Balance
$296,470Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,494 /month
Positive
Cash Flow Estimate:
$1,498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,216/month
$38/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,848
$649,055
2025
$210,000
$439,055
$649,055
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,848
$649,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$510,400
No
First
Jul 16, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,530
$328,470
42%
60%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$3,099/mo
$-509/mo
4.1%
