$334,900
2701 Becky Ln, HARLINGEN, TX, 78550
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Electric Water Heater
FlooringHardwood, Tile
Exterior
Lot Size13,125 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN24-5550-0030-0310-00
Lot Number31
SubdivisionTreasure Hills Subdivision Unit 5
Land UseResidential
Legal DescriptionTREASURE HILLS SUBDIVISION 5 LOT 31 BLK 3
Census Tract011302
Assessed Land Value$77,884
Assessed Improvement Value$230,348
Assessment Year2025
About this property
Nice 4bd/2bath house with office. House was recently refurbished including, flooring, cabinets, paint. Beautiful backyard with covered patio. Large master bedroom with spacious closet and bathroom.
Investor Tools
$308,694Estimated Mortgage Balance
$3,306Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,009 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,395
$308,232
2025
$77,884
$230,348
$308,232
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,395
$308,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Commercial
$325,000
No
First
Aug 25, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,694
$3,306
1%
99%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,949/mo
$-619/mo
5.1%
