$319,000
NAL Estimated Property Value2701 Brushy Creek Trail, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,155 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380538200A0160000
SubdivisionCreek Crossing Estates
Land UseResidential
Legal DescriptionCREEK CROSSING ESTATES 3 BLK A LT 16 INT201900287762 DD10182019 CO-DC 0538200A01600 1CM0538200A
Census Tract017308
Assessment Year2025
About this property
Remodeled 3 bed and 2 bath 1-story house in Mesquite! Brand new waterproof flooring throughout the home. The Kitchen has Granite counter tops, New Stainless Steel appliances and wonderful backsplash! Master bedroom has large walk in closet, huge master bathroom, and new shower glass. The spacious backyard has a huge deck that opens up to a beautiful grass yard perfect for outdoor activities. This home is move in ready!
Investor Tools
$319,000
Estimated Property Value
$194,104Estimated Mortgage Balance
$124,896Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,544
$298,940
2025
N/A
N/A
$298,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,544
$298,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$223,100
No
First
Oct 18, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,104
$124,896
39%
61%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$1,338/mo
+$1,602/mo
11.1%
