$279,000
NAL Estimated Property Value2701 Crestmoor Court, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,257 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN36770-11-6
Lot Number6
SubdivisionRushmoor Addition
Land UseResidential
Legal DescriptionRUSHMOOR ADDITION BLOCK 11 LOT 6
Census Tract111529
Assessed Land Value$56,260
Assessed Improvement Value$186,588
Assessment Year2025
About this property
Adorable 3 BR home features 2 full baths and OPEN LIVING concept. Kitchen recently updated with granite counters, tile back splash, double sink and stainless appliances. Spacious back yard with large shade tree, covered patio and a storage building with electric ideal for a workshop. Close to schools, shopping and entertainment in desirable SW Arlington neighborhood in Martin HS attendance zone.
Investor Tools
$279,000
Estimated Property Value
$151,197Estimated Mortgage Balance
$127,803Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,728
$242,848
2025
$56,260
$186,588
$242,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,728
$242,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everbank Na
Conventional
$171,950
No
First
Mar 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,197
$127,803
45%
54%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,031/mo
+$1,559/mo
11.1%
