$251,000
NAL Estimated Property Value2701 Stevia Dr, WESLACO, TX, 78599
$254,909 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,245 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNS6852-00-000-0022-00
Lot Number22
SubdivisionSugarcane Estates - Swl
Land UseReal, Residential, Single Family
Legal DescriptionSUGARCANE ESTATES LOT 22
Census Tract022402
Assessed Land Value$28,838
Assessed Improvement Value$230,035
Assessment Year2025
About this property
Located in the up and coming Sugarcane Estates subdivision. This new construction home measures 1,668 of living square feet and sits on .12 of an acre. Features a 3BR/2BA, quartz countertops all throughout the home, modern light fixtures, split bedrooms and tile flooring. It displays an open concept kitchen, living and dining areas. Nearby schools, hospitals, retail outlets and restaurants encompass the area. *****The builder is currently offering $10,000.00 in closing costs assistance towards the purchase of this new construction home!*****
Investor Tools
$251,000
Estimated Property Value
$269,770Estimated Mortgage Balance
$251,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$254,908
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,736
$205,655
2025
$28,838
$230,035
$258,873
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,736
$205,655
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clearpath Lending
Va
$270,550
Yes
First
Feb 12, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,770
N/A
0%
107%
$1,623/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,623/mo
$-482/mo
5.5%
