$2,054,171
NAL Estimated Property Value2701 Twin Oaks Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Lot Size14,436 sqft
Building Information
Year Built2022
Stories2
Roof Type183
Garage Spaces2
Land Information
APN02350207050000
Lot Number5
SubdivisionEdgewood Sec 1
Land UseResidential
Legal DescriptionLOT 5 BLK A EDGEWOOD SEC 1
Census Tract001501
Assessed Land Value$625,530
Assessed Improvement Value$1,428,641
Assessment Year2025
About this property
The contractor for this top quality Allandale remodel is a licensed TX inspector*Granite kitchen counters, complete 200 amp electric upgrade includes panel, riser, outlets, grounded*Low E windows, wood trim replaced in & out, Lennox 17 SEER HVAC, all ductwork replaced, balanced, insulation added, 30 yr roof shingles, fascia, soffits, fresh paint, more!*High-end appliances*Still retains its Allandale charm with cherry wood floors, solid wood kitchen cabinets & classic bath tile! 2 blocks to NW Park & Pool!Restrictions: Yes
Investor Tools
$2,054,171
Estimated Property Value
$1,406,066Estimated Mortgage Balance
$648,105Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,325 /month
Positive
Cash Flow Estimate:
$4,108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,052/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,351
$2,054,171
2025
$625,530
$1,428,641
$2,054,171
No
Tax History
Year
Tax Paid
Assessed Value
2024
$38,351
$2,054,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$1,365,656
No
First
Jan 28, 2022
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,406,066
$648,105
31%
68%
$6,547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$6,547/mo
$-4,131/mo
1.4%
