Last 24 Hours
$194,000
NAL Estimated Property Value2701 Van St, Odessa, TX, 79763
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size25,199 sqft
Land Information
APN35000.00305.00000
Lot Number20-23
SubdivisionWestland Park
Land UseResidential
Legal DescriptionWESTLAND PARK BLOCK 5 LOTS 20-22 & W 30 OF LOT 23
Census Tract001100
Assessed Land Value$23,940
Assessed Improvement Value$2,500
Assessment Year2025
About this property
Unlock the door to endless possibilities with this exceptional lot, brimming with potential! Whether you're dreaming of your perfect home or envisioning a thriving small business, this prime location is your canvas. Imagine the opportunities that await you here! With septic and water already tapped, concrete pad, you can start your journey without delay. Don't miss out—reach out to your trusted realtor and explore this exciting chance today!
Investor Tools
$194,000
Estimated Property Value
$17,870Estimated Mortgage Balance
$176,156Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$558
$26,440
2025
$23,940
$2,500
$26,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$558
$26,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Heritage Cu
Commercial
$18,000
No
First
Nov 21, 2025
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,870
$166,130
90%
9%
$108/mo
12.4%