$611,125
NAL Estimated Property Value2702 Baker St, Sachse, TX, 75048
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Building Information
Year Built2012
Stories2
Garage Spaces2
Land Information
APNR-8915-001-0250-1
Lot Number25
SubdivisionSachse Farms (Csa)
Land UseResidential
Legal DescriptionSACHSE FARMS (CSA), BLK 1, LOT 25
Census Tract031335
Assessed Land Value$160,000
Assessed Improvement Value$451,125
Assessment Year2025
About this property
Just updated with new paint, flooring, appliances and quartz countertops in Wylie ISD. This beautiful 4-3.5-2 2 story in Sachse Farms sits on a quiet street with low traffic. This home features walk in closets, a huge kitchen with island and walk in pantry, primary bedroom suite downstairs, large backyard with grass, sprinkler system and a large covered back patio.
Investor Tools
$611,125
Estimated Property Value
$533,422Estimated Mortgage Balance
$77,703Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,899 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,235/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,762
$611,125
2025
$160,000
$451,125
$611,125
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,762
$611,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$552,415
No
First
Jun 6, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$533,422
$77,703
12%
87%
$3,313/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,200/mo
$3,703/mo
$-503/mo
6.3%
