$102,000
NAL Estimated Property Value2702 E Colgate St, Lubbock, TX, 79403
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size9,979 sqft
Building Information
Year Built1961
Roof Type114
Land Information
APNR135337
Lot Number3240
SubdivisionWilshire Park
Land UseResidential
Legal DescriptionWILSHIRE PARK L 324
Census Tract000902
Assessed Land Value$1,000
Assessed Improvement Value$58,603
Assessment Year2025
About this property
Calling all Investors!!! Are you looking for the right investment? Look no more... This is a 2 bed, 1 bath, Approx. 1206 sqft home with a lot of potential waiting for the right investor to give it some TLC. Seller is selling AS IS.
Investor Tools
$102,000
Estimated Property Value
$0Estimated Mortgage Balance
$102,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$612 /month
Positive
Cash Flow Estimate:
$204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$52/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$119
$59,603
2025
$1,000
$58,603
$59,603
No
Tax History
Year
Tax Paid
Assessed Value
2024
$119
$59,603
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$102,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
N/A
+$1,017/mo
12.0%
