$493,000
NAL Estimated Property Value2702 Hidden Knoll Ct, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Cooktop
FlooringTile
Exterior
Lot Size10,480 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4601-01-002-0620-907
Lot Number62
SubdivisionMagnolia Plantation Sec 1
Land UseResidential
Legal DescriptionMAGNOLIA PLANTATION SEC 1, BLOCK 2, LOT 62
Census Tract671602
Assessed Land Value$68,250
Assessed Improvement Value$307,140
Assessment Year2025
About this property
Great floor plan and stellar opportunity for investors in Magnolia Plantation! This home is being sold AS-IS. Set on an oversize corner lot, this 4 bedroom home has high ceilings, huge open kitchen, multiplel iving spaces, primary bedroom on first floor and a 3 car garage. HVAC is approximately 6 years old. No MUD! Seller will make no repairs or repair concessions. All info per seller.
Investor Tools
$493,000
Estimated Property Value
$0Estimated Mortgage Balance
$493,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
$912/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,900
$375,390
2025
$68,250
$307,140
$375,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,900
$375,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$503,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$912/mo
+$2,158/mo
7.5%
