Last 24 Hours
$39,000
NAL Estimated Property Value2702 Hilltop Road, Granbury, TX, 76048
Off Market
About this property
Over-sized lot near Lake Granbury and minutes away from downtown. Neighboring lot also for sale, buy both and have OVER one acre to build!
Investor Tools
$39,000
Estimated Property Value
$187,497Estimated Mortgage Balance
$39,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$51/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$420
$35,000
2025
$25,000
$10,000
$35,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$420
$35,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vanderbilt Mortgage & Finance Inc
Conventional
$191,149
No
First
Apr 18, 2025
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,497
N/A
0%
481%
$1,147/mo
12.4%