$294,300
NAL Estimated Property Value2702 Woodland Grove Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,679 sqft
Building Information
Year Built1977
Stories2
Garage Spaces3
Land Information
APN1121070000036
Lot Number36
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 36 BLK 6 WOODLAND HILLS VILLAGE SEC 11
Census Tract251200
Assessed Land Value$65,629
Assessed Improvement Value$228,671
Assessment Year2025
About this property
Spacious 2 story home in Woodland Hills Village. Large living area with fireplace. Lots of cabinetry and counter space in updated kitchen. Popular white farmhouse look kitchen cabinets and granite countertops. Home features breakfast, formal dining room and a butler's/coffee bar. 4 bedrooms/2.5 bathrooms. Lots of room for parking with 3 car garage. Big fenced backyard on huge corner lot!
Investor Tools
$294,300
Estimated Property Value
$213,232Estimated Mortgage Balance
$81,068Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,766 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$285/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,950
$294,300
2025
$65,629
$228,671
$294,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,950
$294,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Va
$237,140
Yes
First
Feb 25, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,232
$81,068
27%
72%
$1,422/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,707/mo
+$963/mo
10.9%
