$271,000
NAL Estimated Property Value27029 Iowa Gardens Rd, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size4 acres
Building Information
Year Built2012
Stories1
Roof Type105
Land Information
APN90-0620-0080-0103-00
SubdivisionBowie Subdivision
Land UseResidential
Legal DescriptionABST 26- BOWIE SUBD BLK8 PTE10., 4.0000 ACRES
Census Tract011401
Assessed Land Value$104,000
Assessed Improvement Value$105,624
Assessment Year2025
About this property
LOOKING FOR PLENTY OF LAND AND A NICE HOUSE? THIS COULD BE THE ONE, 4 ACRES AND 4 BEDROOM, 2 BATH HOUSE, ALL TILE FLOORS. GREAT FOR COUNTRY LIVING.
Investor Tools
$271,000
Estimated Property Value
$168,329Estimated Mortgage Balance
$102,671Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,204
$209,624
2025
$104,000
$105,624
$209,624
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,204
$209,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Rolynns Construction Series Llc
Unknown
$180,000
No
First
Oct 3, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,329
$102,671
37%
62%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$1,080/mo
+$224/mo
5.8%
