$278,000
NAL Estimated Property Value2703 Old Fort Rd, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Washer, Dishwasher, Disposal, Microwave, Gas Range
FlooringLaminate, Tile
Exterior
Lot Size7,575 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2520-01-008-0530-907
Lot Number53
SubdivisionChimneystone Sec 1
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 1, BLOCK 8, LOT 53
Census Tract674100
Assessed Land Value$35,750
Assessed Improvement Value$228,020
Assessment Year2025
About this property
Great one story home nestled on a gorgeous manicured corner lot. Very well maintained - this 3 bedroom, 2 bath is Ready for Move-In. Super clean!! Kitchen has granite counters, updated cabinets, black appliances and gas range. Wood like laminate flooring throughout, ceramic tile in wet areas. 30 year ROOF installed 2018. Transferable warranty on foundation. Covered back patio. 4 sides brick. Washer and gas dryer stay. HVAC is from 2014. LOW LOW taxes. All this plus zoned to Clements High. Hurry.....
Investor Tools
$278,000
Estimated Property Value
$253,568Estimated Mortgage Balance
$24,432Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,314
$263,770
2025
$35,750
$228,020
$263,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,314
$263,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$261,182
Yes
First
Oct 24, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,568
$24,432
8%
91%
$1,629/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,629/mo
+$951/mo
11.1%
