$872,000
NAL Estimated Property Value2703 San Juan Dr, Austin, TX, 78733
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesNone
Lot Size11,021 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01353411050000
Lot Number1
SubdivisionAustin Lake Estates Sec 1
Land UseResidential
Legal DescriptionLOT 1 BLK 4 AUSTIN LAKE ESTATES SEC 1
Census Tract033900
Assessed Land Value$390,207
Assessed Improvement Value$353,785
Assessment Year2025
About this property
EXCEPTIONAL single story home on lush & green corner lot with large Oak trees. The floor plan is open with living room flowing into dining room with breakfast bar overlooking a very large u-shaped kitchen. The living areas have polished and scored concrete floors. There are high ceilings throughout. The 4th bedroom is off the foyer and also makes a great work space. Elegant master bath with 2 pedestal sinks, jetted tub, and shower. Lake Austin is just a few blocks from the home.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$872,000
Estimated Property Value
$0Estimated Mortgage Balance
$872,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,232 /month
Positive
Cash Flow Estimate:
$1,744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,975
$743,992
2025
$390,207
$353,785
$743,992
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,975
$743,992
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$793,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,580/mo
N/A
+$3,580/mo
4.9%
