Last 24 Hours
$230,506
NAL Estimated Property Value2703 Swisher ST 101A, Austin, TX, 78705
Off Market
1 Beds
1 Bath
435 Sq Ft
Condos / Townhouses
$367.82 / sqft
Built in 1973Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked
FlooringTile, Vinyl
Exterior
Private PoolExterior FeaturesBalcony
Lot Size510 sqft
Building Information
Year Built1973
Stories1
Land Information
APN02140713020000
Lot Number101A
SubdivisionBungalows At The Forty Acres Condominium
Land UseResidential
Legal DescriptionUNT 101A BLD A BUNGALOWS AT THE FORTY ACRES CONDOMINIUMS AMENDED THE PLUS 1.179 % INT IN COM AREA
Census Tract000401
Assessed Land Value$76,200
Assessed Improvement Value$154,306
Assessment Year2025
About this property
First floor entry thru private patio for this cute efficiency unit featuring vinyl flooring, tile in wet areas, granite kitchen counter tops, and stainless steel appliances. This unit comes with 1 parking space, stackable washer/dryer and full size refrigerator. Walking distance to UT, and the stadium is just across the street. Previously rented for $895 plus $120 for utilities ($1015 total a month) HOA fees include water, electric, trash.Restrictions: Yes
Investor Tools
$230,506
Estimated Property Value
$103,280Estimated Mortgage Balance
$127,226Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,383 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,552
$230,506
2025
$76,200
$154,306
$230,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,552
$230,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Horizon Bank Fsb
Stand Alone First / Home Equity First Lien
$116,250
No
First
Jul 31, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,280
$127,226
55%
45%
$697/mo
12.4%