$414,602
NAL Estimated Property Value2704 Dennis St, Houston, TX, 77004
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,052 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1418450010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 DENNIS HEIGHTS
Census Tract312300
Assessed Land Value$75,720
Assessed Improvement Value$338,882
Assessment Year2025
About this property
Dennis Heights is the newest place to call home! These freestanding homes feature sleek and contemporary finishes. The bedrooms are spacious and have en suite baths and closets. These homes have a study on the second floor that is perfect for a home office. Enjoy the spacious outdoor covered patio or the fourth story roof deck. All homes have private driveways and private entry ways.
Investor Tools
$414,602
Estimated Property Value
$252,446Estimated Mortgage Balance
$162,156Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,488 /month
Positive
Cash Flow Estimate:
$829 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,822
$414,602
2025
$75,720
$338,882
$414,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,822
$414,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Whitney Bank
Conventional
$269,000
No
First
Jan 27, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,446
$162,156
39%
61%
$1,613/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,613/mo
+$109/mo
5.0%
