Last 24 Hours
$131,000
NAL Estimated Property Value2704 La Villita St, BROWNSVILLE, TX, 78521
Off Market
3 Beds
1 Bath
1,100 Sq Ft
$131.73 / sqft
Built in 1972Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesElectric Water Heater
FlooringLaminate
Exterior
Lot Size5,719 sqft
Building Information
Year Built1972
Stories1
Roof Type114
Land Information
APN04-2420-0020-0760-00
Lot Number76
SubdivisionLa Villita Subdivision Unit No 2
Land UseResidential
Legal DescriptionLA VILLITA SUBDIVISION NO 2 -AMENDED LOT 76
Census Tract013903
Assessed Land Value$45,188
Assessed Improvement Value$27,766
Assessment Year2025
About this property
COME AND SEE !!!THIS FULLY REMODEL COTTAGE HOME WITH 3 BEDROOMS, 2 BATHROOMS , LAMINATED FLOORS THROUGH -OUT WITH AN OPEN CONCEP. KITCHEN WITH QUARTZ COUNTER TOPS. PROPERTY IS FULLY RENOVATED,FROM NEW ROOF, AC, WHEATER, ELECTRICAL, PLUMBING, FLOORS AND LIGHT FIXTURES. ...PROPERTY IS VERY CENTRALLY LOCATED. NEAR SHOPPING CENTER, SCHOOLS, RESTAURANTS ETC....
Investor Tools
$131,000
Estimated Property Value
$126,247Estimated Mortgage Balance
$4,753Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$869 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$60,745
2025
$45,188
$27,766
$72,954
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$60,745
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$135,000
Yes
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,247
$4,753
3%
96%
$810/mo
12.4%