$297,000
NAL Estimated Property Value2704 Materhorn Dr, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesTrash Compactor, Disposal, Electric Cooktop, Gas Water Heater, Double Oven
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size8,789 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000713371000000
SubdivisionCasa View Heights No 9
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS NO 9 BLK A/7312 LT 1 MATERHORN & SHILOH INT202300129346 DD06272023 CO-DC 7312 00A 00100 3007312 00A
Census Tract012501
Assessment Year2025
About this property
3 Bedrooms, 2 bathrooms, with den. Custom built-in kitchen cabinets, double ovens, formal living, and formal dining. The home has a den with a fireplace. The HVAC is only two years old. Close to schools and shopping. 20 minutes from downtown Dallas and 15 minutes from White Rock Lake. Fabulous backyard with storage building and a garage with utility room and workshop area.
Investor Tools
$297,000
Estimated Property Value
$242,805Estimated Mortgage Balance
$54,195Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,035
$270,000
2025
N/A
N/A
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,035
$270,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$256,500
No
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,805
$54,195
18%
82%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,538/mo
+$434/mo
8.0%
