$277,000
NAL Estimated Property Value2704 Oaks Drive, Pasadena, TX, 77502
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,130 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0861780000034
Lot Number33,34
SubdivisionSkylark Terrace
Land UseResidential
Legal DescriptionLT 34 & S 3 FT OF LT 33 BLK 3 SKYLARK TERRACE SEC 3
Census Tract321600
Assessed Land Value$55,110
Assessed Improvement Value$198,590
Assessment Year2025
About this property
Located in the heart of Pasadena with easy access to 225, this gorgeous home is ready to be called yours! This beautiful home was completely remodeled and updated in 2019 with brand new plumbing, electrical, and flooring. The in-ground pool and flowing open floor plan makes this home the perfect place for relaxing and entertaining, and the included Nest system will keep you feeling safe and secure! Home did receive two inches of water via the garage during Hurricane Harvey.
Investor Tools
$277,000
Estimated Property Value
$277,198Estimated Mortgage Balance
$277,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,704
$253,700
2025
$55,110
$198,590
$253,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,704
$253,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$286,150
No
First
Aug 8, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,198
N/A
0%
100%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,716/mo
+$6/mo
7.5%
