$204,000
NAL Estimated Property Value2704 Royal Dr, Kilgore, TX, 75662
$232,179 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size14,501 sqft
Building Information
Year Built1966
Stories1
Roof Type109
Garage Spaces2
Land Information
APN6750000002-003-00-04
Lot Number3
SubdivisionStephens Hill
Land UseResidential
Legal DescriptionLT 3 BLK 2 STEPHENS HILL
Census Tract010600
Assessed Land Value$11,650
Assessed Improvement Value$190,000
Assessment Year2025
About this property
WELL ESTABLISHED NEIGHBORHOOD! 4 BEDROOMS/2 BATHS/2 CARPORT/ BRICK HOME WITH COVERED PATIO, EXTRA ROOM FOR OFFICE OR HOBBY, GOOD STORAGE OUTSIDE. LOTS OF RECENT UPDATES THROUGHOUT HOME! NEW SURVEY 10-2024.
Investor Tools
$204,000
Estimated Property Value
$0Estimated Mortgage Balance
$204,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$232,179
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,229
$201,650
2025
$11,650
$190,000
$201,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,229
$201,650
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$204,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
N/A
+$1,460/mo
8.6%
