$2,400
2705 Cambridge St, Odessa, TX, 79761
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Range, Microwave, Dishwasher, Refrigerator
Exterior
Lot Size7,919 sqft
Building Information
Year Built1958
Garage Spaces1
Land Information
APN07000.08236.00000
Lot Number3
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 127 LOT 3
Census Tract001700
Assessed Land Value$30,334
Assessed Improvement Value$124,954
Assessment Year2025
About this property
Newly remodeled, quarts countertops, new cabinets, new paint, new flooring. Garage has been built in and being used as a 2nd living area. Full size laundry room with quartz counter top, and large back yard with metal fence. Beautiful and Sleek
Investor Tools
$179,740Estimated Mortgage Balance
$26,260Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,046
$155,288
2025
$30,334
$124,954
$155,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,046
$155,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$185,250
No
First
Sep 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,740
$26,260
12%
87%
$1,111/mo
