$1,915,000
NAL Estimated Property Value2705 Cherry Ln, Austin, TX, 78703
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Gas Water Heater, Microwave, Refrigerator
FlooringConcrete, Wood
Exterior
Exterior FeaturesNone
Lot Size3,751 sqft
Building Information
Year Built2014
Stories3
Roof Type112
Garage Spaces1
Land Information
APN01150607040000
Lot Number75
SubdivisionWestenfield No 1
Land UseResidential
Legal DescriptionW 50 FT LOT 75 WESTENFIELD NO 1
Census Tract001604
Assessed Land Value$750,065
Assessed Improvement Value$1,145,583
Assessment Year2025
About this property
Contemporary 2015 build nestled under a green canopy in Tarrytown, minutes to DT & Lake Austin. Spacious open floor plan w/polished concrete & wide plank oak floors, custom cabinetry, modern kitchen & multiple living spaces. Main-level primary bedroom w/custom closet & large walk-in shower. Abundant storage & secondary bedrooms up. Clean design flooded w/ light thru large windows & slider. Urban retreat w/private front & back covered patios, full perimeter fence & gated entry. Lock & leave DT alternative.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,915,000
Estimated Property Value
$1,363,066Estimated Mortgage Balance
$554,014Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,490 /month
Positive
Cash Flow Estimate:
$3,830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,008/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,522
$1,895,648
2025
$750,065
$1,145,583
$1,895,648
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,522
$1,895,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$1,387,500
No
First
Apr 7, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,363,066
$769,934
36%
71%
$8,319/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$8,319/mo
$-5,779/mo
1.6%
