Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$496,000

NAL Estimated Property Value

2705 Ryan Place Drive, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,683 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.05 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range
FlooringHardwood, Vinyl

Exterior

Exterior FeaturesLighting
Lot Size7,919 sqft

Building Information

Year Built1950
Stories1
Garage Spaces2

Land Information

APN36890-22-2-30
Lot NumberS40
SubdivisionRyan Place Addition
Land UseResidential
Legal DescriptionRYAN PLACE ADDITION BLOCK 22 LOT S40' 2 & N20' 3
Census Tract104400
Assessed Land Value$158,400
Assessed Improvement Value$284,467
Assessment Year2025

About this property

Rare Opportunity to renovate this 1950 home located in the heart of historic Ryan Place. Staired front porch with wrought iron rail and column welcomes you into this home, filled with natural light. Floorplan includes formal living dining combo with hardwood floors, built-in bookshelves and decorative fireplace with mantle. Big kitchen includes gas range, breakfast bar and opens to den. Den with french doors overlooking backyard. Master has walk-in closet and original vintage bathroom with shower and built-in dressing vanity. The homes features original vintage hall bath, 2nd bedroom with wood floors and Continued... See Addendum Property Description 1. Seller is a licensed TX real estate broker.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$342,651Estimated Mortgage Balance
$153,349Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$931/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,691
$442,867
2025
$158,400
$284,467
$442,867
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,691
$442,867

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$356,000
No
First
Apr 30, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,651
$153,349
30%
69%
$2,135/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,135/mo
$-208/mo
4.7%

City: Fort Worth

2705 Ryan Place Drive | Property Details | No Agent List