$165,000
NAL Estimated Property Value2706 Bagley, Odessa, TX, 79763
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Microwave, Refrigerator, Other - See Remarks
FlooringTile
Exterior
Lot Size7,200 sqft
Building Information
Year Built1958
Garage Spaces1
Land Information
APN13600.02700.00000
Lot Number15
SubdivisionHarrisdale
Land UseResidential
Legal DescriptionHARRISDALE BLOCK 18 LOT 15
Census Tract000800
Assessed Land Value$10,728
Assessed Improvement Value$89,271
Assessment Year2025
About this property
Charming and cozy 3-bedroom, 1-bath home perfect for comfortable living! This cute property features a 1-car garage and a unique outdoor Patio area - ideal for entertaining family and friends. Inside, you'll find a functional layout with all kitchen appliances included, making this home move-in ready. Whether you're a first-time buyer or looking to downsize, this home offers great value and character. Don't miss out on this inviting space with both indoor comfort and outdoor appeal!
Investor Tools
$165,000
Estimated Property Value
$112,220Estimated Mortgage Balance
$52,780Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,020
$99,999
2025
$10,728
$89,271
$99,999
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,020
$99,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David Ray Wood Etux
Seller Carryback / Seller Financing / Seller Take-Back
$120,000
No
First
Oct 1, 2022
Jan 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,220
$52,780
31%
68%
$720/mo
