$588,000
NAL Estimated Property Value2706 Harleyhill Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,370 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN04182304070000
Lot Number16
SubdivisionCherry Creek Phs Iv Sec 2
Land UseResidential
Legal DescriptionLOT 16 BLK G CHERRY CREEK PHS IV SEC 2
Census Tract031000
Assessed Land Value$283,377
Assessed Improvement Value$179,821
Assessment Year2025
About this property
Great project/investment for this large 2-story home in the heart of Westgate/Cherry Creek just minutes from Downtown Austin. 3 large bedrooms with walk-in closets. Living, Dining, Kitchen and Bonus room downstairs....Beautiful level lot with Large Trees.... Great Opportunity, Great Location!
Investor Tools
$588,000
Estimated Property Value
$260,275Estimated Mortgage Balance
$328,818Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,528 /month
Positive
Cash Flow Estimate:
$1,176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$940/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,339
$463,198
2025
$283,377
$179,821
$463,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,339
$463,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$296,000
No
First
Jan 15, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,275
$361,725
58%
44%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$1,775/mo
+$425/mo
4.5%
