$465,000
NAL Estimated Property Value2706 Monarch Drive, Arlington, TX, 76006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size11,247 sqft
Building Information
Year Built1978
Stories1
Garage Spaces3
Land Information
APN31804-6-23
Lot Number23
SubdivisionParkway North
Land UseResidential
Legal DescriptionPARKWAY NORTH BLOCK 6 LOT 23
Census Tract113102
Assessed Land Value$75,000
Assessed Improvement Value$327,679
Assessment Year2025
About this property
Beautiful home in great location! Gorgeous backyard with pool and a huge covered patio area, all shaded by great trees. Home has been updated with new paint, beautiful wood laminate flooring, new windows, and new quartz countertops in kitchen. Kitchen also features all stainless steel appliances. Home features 4 bedrooms, split 2 and 2, along with 3 full baths. Home also has two spacious living areas, and two dining areas, with the formal dining featuring beautiful new windows. House has easy access to DFW airport.
Investor Tools
$465,000
Estimated Property Value
$301,449Estimated Mortgage Balance
$163,551Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,873
$402,679
2025
$75,000
$327,679
$402,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,873
$402,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$332,000
No
First
Jul 28, 2021
Aug 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,449
$163,551
35%
65%
$1,991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$1,991/mo
+$659/mo
6.8%
