$123,000
NAL Estimated Property Value2707 Adams Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,079 sqft
Building Information
Year Built1950
Garage Spaces3
Land Information
APN03700.00850.00000
Lot Number41
SubdivisionBrentwood
Land UseResidential
Legal DescriptionBRENTWOOD BLOCK 3 LOT 41
Census Tract000600
Assessed Land Value$18,054
Assessed Improvement Value$76,207
Assessment Year2025
About this property
This lovely 2 bedroom 1 bathroom home highlights several great updates in the heart of the city! Not to mention a huge back yard as well as a great size workshop!! Call your favorite realtor today!
Investor Tools
$123,000
Estimated Property Value
$85,008Estimated Mortgage Balance
$38,121Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,938
$94,261
2025
$18,054
$76,207
$94,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,938
$94,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$86,400
No
First
May 9, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,008
$21,992
20%
69%
$519/mo
