Last 24 Hours
$557,228
NAL Estimated Property Value2707 Cohn Gdn, Houston, TX, 77007
Off Market
3 Beds
5 Bath
2,781 Sq Ft
Single Family Residence
$1.61 / sqft
Built in 2014Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 4
Garage Available
Heating Central
CoolingAppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,638 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1320720060023
Lot Number23
SubdivisionCottage Grove R/P & Par R/P
Land UseResidential
Legal DescriptionLT 23 BLK 1 COTTAGE GROVE SEC 8 R/P & PAR R/P
Census Tract510901
Assessed Land Value$142,670
Assessed Improvement Value$414,558
Assessment Year2025
About this property
Rise above it all in a gorgeous 4-Story spacious home with a view. Open floor plan, soaring 12' ceilings, 8' doors, 4 Bedroom, 4.5 bath, versatile Game/Media/4th Bedroom & Roof Terrace w/SPECTACULAR VIEWS OF HOUSTON! Stunning entrance w/ gorgeous floors leads to French doors which opens up to a spacious Bedroom. 2nd floor Main Living w/large island Kitchen, leads to large Patio - perfect for entertaining. 3rd floor has HUGE Master Suite, Secondary Bedroom & Utility Room. 4th floor has a Bonus Room with unlimited possibilities - custom bookcase, huge Roof Terrace, previous owner built out additional room that can be used for work out room, office, flex space or climate control storage.
Investor Tools
$557,228
Estimated Property Value
$406,316Estimated Mortgage Balance
$150,912Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,343 /month
Positive
Cash Flow Estimate:
$1,114 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,339
$557,228
2025
$142,670
$414,558
$557,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,339
$557,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$440,000
No
First
Apr 29, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,316
$152,684
27%
73%
$2,639/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,639/mo
+$701/mo
7.2%
12.4%