$192,000
2707 Trice Avenue, Waco, TX, 76707
$216,859 ARV
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven, Other
Exterior
Lot Size9,374 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces1
Land Information
APN480122000114009
Lot NumberA16
SubdivisionDean
Land UseResidential
Legal DescriptionDEAN LOT A16 BLOCK 7 ACRES .2152
Census Tract000900
Assessed Land Value$23,910
Assessed Improvement Value$136,700
Assessment Year2025
About this property
Located in the Sanger Heights neighborhood, this 4-bedroom, 2-bath home is a great opportunity for investors. Currently tenant-occupied with a lease in place at $1,625 per month, this property offers immediate rental income. The home features an updated kitchen and original wood floors that add character and charm. A solid addition to any investment portfolio.
Investor Tools
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$216,858
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,572
$160,610
2025
$23,910
$136,700
$160,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,572
$160,610
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.3%
