$86,249
NAL Estimated Property Value2708 Erwin Street, Melissa, TX, 75454
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size7,841 sqft
Land Information
APNR-1086-004-001C-1
Lot Number1C
SubdivisionGibson Addition (Cml)
Land UseCommercial
Legal DescriptionGIBSON ADDITION (CML), BLK D, LOT 001C
Census Tract030206
Assessed Land Value$86,249
Assessment Year2025
Investor Tools
$86,249
Estimated Property Value
$0Estimated Mortgage Balance
$86,249Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,197
$86,249
2025
$86,249
N/A
$86,249
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,197
$86,249
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$86,249
100%
0%
$0/mo
