$1,547,705
NAL Estimated Property Value2708 Truman Cv, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size1.38 acres
Building Information
Year Built2020
Stories2
Roof Type112
Garage Spaces9
Land Information
APN01669201010000
Lot Number24069
SubdivisionHighland Lake Estates Sec 24
Land UseResidential
Legal DescriptionLOT 24069 HIGHLAND LAKE ESTATES SEC 24
Census Tract037400
Assessed Land Value$1,066,000
Assessed Improvement Value$481,705
Assessment Year2025
About this property
Lake Travis Waterfront Lot. Gentle slope from the street that extends into deep water on the main lake. Water & sewer are available. This lots Back Views out across Lake Travis to scenic natural huge 1700 plus acre Pace Bend Park. Only 2 waterfront lots are available on this street. The Lago Vista POA is $150/yr and includes gated waterfront parks, boat launches, marina, gym, pool, RV/campgrounds and more.Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$1,547,705
Estimated Property Value
$298,261Estimated Mortgage Balance
$1,249,444Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,286 /month
Positive
Cash Flow Estimate:
$3,095 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,741/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,148
$1,547,705
2025
$1,066,000
$481,705
$1,547,705
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,148
$1,547,705
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank & Trust
Conventional
$326,000
No
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,261
$1,249,444
80%
19%
$1,955/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,105/mo
+$65/mo
1.7%
