$511,352
NAL Estimated Property Value2709 E 5th ST 1202, Austin, TX, 78702
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringLaminate, Tile, Wood, See Remarks
Exterior
Exterior FeaturesBalcony
Lot Size819 sqft
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APN02021120090000
Lot Number1202
SubdivisionSanta Rosa Condominiums
Land UseResidential
Legal DescriptionUNT 1202 SANTA ROSA CONDOMINIUMS PLUS 3.04 % INT IN COM AREA
Census Tract000902
Assessed Land Value$1,025
Assessed Improvement Value$510,327
Assessment Year2025
About this property
New Construction. Ready for Move In. UNIT 1202 - generously-sized 1BR + study(flex space w/ barn door), w/ private balcony. Features: 9' ceilings, acoustic dampening floors, Clay Imports kitchen tile backsplash & bath flooring. Individual unit entry; open breezeways; covered parking. Furnished rooftop terrace; Gated bldg & parking access. Located in the heart of East Austin, Santa Rosa is comprised of 30 thoughtfully designed residences; 4238 SF grd level commercial space. Note: Interior images are of unit(s) similar in layout to that of 1202.
Investor Tools
$511,352
Estimated Property Value
$352,060Estimated Mortgage Balance
$159,292Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,068 /month
Positive
Cash Flow Estimate:
$1,023 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$855/month
$253/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,698
$511,352
2025
$1,025
$510,327
$511,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,698
$511,352
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$390,000
No
First
Mar 2, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,060
$159,292
31%
69%
$2,339/mo
