$432,000
NAL Estimated Property Value2709 E 5th ST 2204, Austin, TX, 78702
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringLaminate, Tile, See Remarks
Exterior
Exterior FeaturesBalcony
Lot Size819 sqft
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APN02021120110000
Lot Number1204
SubdivisionSanta Rosa Condominiums
Land UseResidential
Legal DescriptionUNT 1204 SANTA ROSA CONDOMINIUMS PLUS 2.16 % INT IN COM AREA
Census Tract000902
Assessed Land Value$1,025
Assessed Improvement Value$510,327
Assessment Year2025
About this property
New Construction - Expected Completion: June. VIEWING BY APPT ONLY. Santa Rosa consists of 2 bldgs (N faces E 5th & S faces Santa Rosa) w/ 30 thoughtfully designed residences & 4238 SF ground level commercial space. Landscaped rooftop terrace & covered parking. This 1 BR unit is generously sized & includes a flex space ideal for an office/creative space and balcony. Features: 9' ceilings, acoustic dampening floors, Samsung appliances, designer finishes. Located in the heart of East Austin.Restrictions: Yes
Investor Tools
$432,000
Estimated Property Value
$166,020Estimated Mortgage Balance
$265,980Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$253/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,608
$384,242
2025
$1,025
$510,327
$511,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,608
$384,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$185,000
No
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,020
$265,980
61%
38%
$1,110/mo
