$432,000
NAL Estimated Property Value2709 E 5th ST 2302, Austin, TX, 78702
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringTile, Wood, See Remarks
Exterior
Exterior FeaturesBalcony
Lot Size819 sqft
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APN02021120110000
Lot Number1204
SubdivisionSanta Rosa Condominiums
Land UseResidential
Legal DescriptionUNT 1204 SANTA ROSA CONDOMINIUMS PLUS 2.16 % INT IN COM AREA
Census Tract000902
Assessed Land Value$1,025
Assessed Improvement Value$510,327
Assessment Year2025
About this property
Santa Rosa-a blend of modern accommodations w/ architectural focus on the hand made. Located in heart of East Austin. Comprised of 2 bldgs (North faces S 5th & South faces Santa Rosa). 30 thoughtfully designed residences; 4238 SF grd level commercial space; landscaped rooftop terrace w/ grill island; covered parking. 1BR Features: study/flex space & balcony; 9' ceilings; acoustic dampening floors; tile backsplash & flooring [kitchen & bath]; open shelving [kitchen]; Samsung appliances; designer finishes.Restrictions: Yes
Investor Tools
$432,000
Estimated Property Value
$166,020Estimated Mortgage Balance
$265,980Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$253/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,608
$384,242
2025
$1,025
$510,327
$511,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,608
$384,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$185,000
No
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,020
$265,980
61%
38%
$1,110/mo
