$2,850,000
NAL Estimated Property Value2709 Fort Worth Highway, Hudson Oaks, TX, 76087
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size2.06 acres
Land Information
APN11303-001-001-00
Lot Number1
SubdivisionClearview
Land UseCommercial
Legal DescriptionACRES: 2.060 LOT: 1 BLK: 1 SUBD: CLEARVIEW OAKS DISCOUNT TIRE
Assessed Land Value$1,615,210
Assessed Improvement Value$1,234,790
Assessment Year2025
About this property
HIGH TRAFFIC Commercial Location with over 250’ of frontage on Ft. Worth Hwy. 2.058 Acres with ingress & egress cut in place. There is a FLURRY of development underway including a newly constructed HEB, 300+ Apartments, multiple retails projects, and a planned extension of Cinema Drive northward across Ft. Worth Hwy as well as the planned Oykey Corridor Project. See HudsonOaks.com. Water and Sewer easements in place and approved by City of Hudson Oaks. Buyer would need to fund extension of both utilities. $18.00 per sq. ft.
Investor Tools
$2,850,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,850,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,100 /month
Positive
Cash Flow Estimate:
$5,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$2,850,000
2025
$1,615,210
$1,234,790
$2,850,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$2,850,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,850,000
100%
0%
$0/mo
