$453,000
NAL Estimated Property Value2709 Granite Hill Dr, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,785 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05044004240000
Lot Number24
SubdivisionBluffs At Crystal Falls Sec 2 Phs 2b The
Land UseResidential
Legal DescriptionLOT 24 BLK O BLUFFS AT CRYSTAL FALLS SEC 2 PHS 2B THE
Census Tract036100
Assessed Land Value$115,669
Assessed Improvement Value$318,316
Assessment Year2025
About this property
SUPER CLEAN AND WELL UPGRADED HOME IN HIGHLY DESIRABLE CRYSTAL FALLS! Walk to All Three Schools (Winkley, Running Brushy, Leander HS) ~ 2 Community Pools ~ Huge Island Kitchen ~ Upgraded Appliances ~ Hardwood Floors ~ Dedicated Office ~ Fireplace ~ Covered Patio ~ Upgraded Master Closet Storage ~ Upgraded Fixtures/Ceiling Fans ~ Granite/Stainless/Travertine Back Splash ~ 48" Custom Cabinets ~ Tile in High Traffic Areas ~ Full Sprinkler ~ MAKE SURE TO SEARCH YOUTUBE FOR HD VIDE TOURRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$453,000
Estimated Property Value
$200,121Estimated Mortgage Balance
$253,276Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,629
$433,985
2025
$115,669
$318,316
$433,985
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,629
$433,985
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$223,000
No
First
Dec 29, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,121
$399,879
66%
44%
$1,337/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,337/mo
+$1,163/mo
6.6%
