$526,000
NAL Estimated Property Value2709 Shumard Bluff Dr, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,449 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05044009050000
Lot Number56
SubdivisionBluffs At Crystal Falls Sec 2 Phs 2e
Land UseResidential
Legal DescriptionLOT 56 BLK K BLUFFS AT CRYSTAL FALLS SEC 2 PHS 2E
Census Tract036100
Assessed Land Value$130,883
Assessed Improvement Value$360,708
Assessment Year2025
About this property
Taylor Morrison's gorgeous and desirable Ashton plan with ALL structural upgrades including kickout bay windows, 3 car garage, fireplace, 4 bed/3 full bath option! Immaculate 1-story home with an open floorplan and excellent room layout! Features include granite counters, solid wood cabinets, stainless steel built-in appliances, wired for surround sound, sprinkler system, crown molding, upgraded fixtures and window shades, high ceilings, pro landscaping with stone fencing on one side! TRULY A MUST SEE!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$526,000
Estimated Property Value
$181,934Estimated Mortgage Balance
$344,066Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,156 /month
Positive
Cash Flow Estimate:
$1,052 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$950/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,770
$491,591
2025
$130,883
$360,708
$491,591
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,770
$491,591
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$217,800
No
First
Apr 27, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,934
$340,066
65%
35%
$1,306/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,356/mo
+$1,544/mo
6.6%
