$269,000
NAL Estimated Property Value271 County Road 4884, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size30,013 sqft
Building Information
Year Built1999
Land Information
APN3459
Land UseResidential
Legal DescriptionLOT: 19 BLK: 2 ADDN: CEDAR CREEK V PHS 2 LOCCD:125
Census Tract950303
Assessed Land Value$21,010
Assessed Improvement Value$240,000
Assessment Year2025
About this property
This charming 3 bedroom, 2 bathroom home is located at 271 County Road 4884 in Copperas Cove. The home features a spacious living room with a fireplace, a nice-sized kitchen, and a bright dining room. The master bedroom has its own private bathroom and walk-in closet. The backyard is perfect for entertaining guests and has plenty of space to relax.
Investor Tools
$269,000
Estimated Property Value
$226,950Estimated Mortgage Balance
$42,417Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,478
$261,010
2025
$21,010
$240,000
$261,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,478
$261,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$235,410
Yes
First
Apr 25, 2024
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,950
$44,050
16%
84%
$1,412/mo
