$292,000
NAL Estimated Property Value2710 E Pebble Beach Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,260 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5902-00-016-2400-907
Lot Number24
SubdivisionQuail Valley Eldorado
Land UseResidential
Legal DescriptionQUAIL VALLEY ELDORADO, BLOCK 16, LOT 24
Census Tract671001
Assessed Land Value$29,250
Assessed Improvement Value$204,398
Assessment Year2025
About this property
Lovely one story home nestled in between two magnolia trees waits new owners. This THREE BEDROOM, TWO AND ONE HALF BATH home features a FORMAL DINING AND LIVING AREA that can be transformed according to your needs. The backyard is nicely landscaped and has a deck with a hot tub! Roof was replaced in 2016.
Investor Tools
$292,000
Estimated Property Value
$209,200Estimated Mortgage Balance
$82,800Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
$439/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,271
$233,648
2025
$29,250
$204,398
$233,648
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,271
$233,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$221,000
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,200
$60,800
22%
72%
$1,326/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,765/mo
+$815/mo
10.6%
