Last 24 Hours
$231,000
NAL Estimated Property Value2710 Grants Lake Blvd Unit L4, Sugar Land, TX, 77479
Off Market
2 Beds
3 Bath
1,252 Sq Ft
Condos / Townhouses
$1.16 / sqft
Built in 2002Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal
Building Information
Year Built2002
Stories2
Roof Type105
Land Information
APN3537-03-012-0040-907
SubdivisionGrants Lake Townhomes Sec 3
Land UseResidential
Legal DescriptionGRANTS LAKE TOWNHOMES SEC 3, BLDG L, UNIT 4
Census Tract674002
Assessed Land Value$44,200
Assessed Improvement Value$185,800
Assessment Year2025
About this property
Light and bright floor plan with lots of windows. The fireplace in the Family Room adds a cozy touch. There is plenty of guest parking nearby.
Investor Tools
$231,000
Estimated Property Value
$154,711Estimated Mortgage Balance
$76,289Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,498
$230,000
2025
$44,200
$185,800
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,498
$230,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$161,000
No
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,711
$75,289
32%
67%
$966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$966/mo
+$994/mo
10.2%
12.4%