$258,420
NAL Estimated Property Value2710 Grants Lake Boulevard F5, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven, Washer/Dryer
FlooringLaminate, Tile
Building Information
Year Built2001
Stories2
Roof Type105
Land Information
APN3537-03-006-0050-907
SubdivisionGrants Lake Townhomes Sec 3
Land UseResidential
Legal DescriptionGRANTS LAKE TOWNHOMES SEC 3, BLDG F, UNIT 5
Census Tract674002
Assessed Land Value$44,200
Assessed Improvement Value$214,220
Assessment Year2025
About this property
Quiet community sits in heart of Sugar Land downtown. high quality construction. tall elevation. 3 bed, 3bath,two story master up, guest room down. granite countertop, laminate floor, tile in wet area. new lights fixture and new ceiling fans, plantation shuttle. washer, dryer and refrigerator included. small front patio Water bill paid by HOA, no gas bill, only electricity bill. Room size to be verify by buyers
Investor Tools
$258,420
Estimated Property Value
$0Estimated Mortgage Balance
$258,420Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,551 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,054
$258,420
2025
$44,200
$214,220
$258,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,054
$258,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,420
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$240/mo
+$2,340/mo
12.0%
