$524,219
NAL Estimated Property Value2710 Raven Ridge Drive, Pearland, TX, 77584
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,875 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6887-53-002-0350-907
Lot Number35
SubdivisionShadow Creek Ranch Sf-53
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-53, BLOCK 2, LOT 35
Census Tract670700
Assessed Land Value$91,000
Assessed Improvement Value$433,219
Assessment Year2025
About this property
** Beautiful 4-bedroom home in Shadow Creek Ranch, a Master Planned Community. This home features a spacious family room with tile flooring, raised coffered ceiling, fireplace, & ceiling fan. Kitchen opens to family room & is complete with granite countertops, stainless steel appliances & recessed lighting. Gameroom and media room for entertaining. Photos are from previous lease listing. New photos will be updated soon.
Investor Tools
$524,219
Estimated Property Value
$373,283Estimated Mortgage Balance
$150,936Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,145 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$999/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,653
$524,219
2025
$91,000
$433,219
$524,219
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,653
$524,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$408,000
Yes
First
Nov 4, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,283
$150,936
28%
71%
$2,447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$3,446/mo
$-686/mo
6.3%
