$306,000
NAL Estimated Property Value2710 Sailors Moon Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer
FlooringWood
Exterior
Lot Size6,943 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1180690050016
Lot Number16
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 16 BLK 5 HERITAGE PARK SEC 20
Census Tract350603
Assessed Land Value$59,709
Assessed Improvement Value$235,199
Assessment Year2025
About this property
This home is ready for new tenants! Fresh Paint. Spacious kitchen and family room with cozy fireplace. Formal dining and formal living area. Game room with 3 bedrooms upstairs, large fenced in backyard. Located close to elementary school with easy access to grocery and hwy 45. Schedule your showing today before it's gone!
Investor Tools
$306,000
Estimated Property Value
$0Estimated Mortgage Balance
$306,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,347
$294,908
2025
$59,709
$235,199
$294,908
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,347
$294,908
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Charter Mtg
N/A
$86,000
N/A
First
Feb 26, 1996
Mar 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$297,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
10.9%
