$253,027
NAL Estimated Property Value2710 Valley Forest Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,084 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5910-01-007-5500-907
Lot Number55
SubdivisionQuail Valley East Sec 1
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 1, BLOCK 7, LOT 55, R/P
Census Tract671002
Assessed Land Value$29,900
Assessed Improvement Value$223,127
Assessment Year2025
About this property
ADORABLE, newly renovated home in Quail Valley East. With a modern, open floor plan this home offers versatility. Enjoy your own private oasis as you relax by the pool. Updates include new flooring throughout, paint, remodeled bathroom, newly installed doors and so much more. This home is a MUST SEE!!! Roof was replaced in 2014, double paned windows were installed in 2010. Make this home yours today, just in time for summer fun by the pool!
Investor Tools
$253,027
Estimated Property Value
$151,764Estimated Mortgage Balance
$101,263Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$139/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,436
$253,027
2025
$29,900
$223,127
$253,027
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,436
$253,027
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$168,119
Yes
First
Apr 7, 2021
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,764
$101,263
40%
60%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,147/mo
+$1,043/mo
10.4%
