$262,000
NAL Estimated Property Value2710 Virginia Colony Dr, Webster, TX, 77598
Off Market
Lease
Highlights
Interior
Exterior
Lot Size7,475 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1098960000011
Lot Number11
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 11 BLK 14 HERITAGE PARK SEC 4
Census Tract350803
Assessed Land Value$62,618
Assessed Improvement Value$182,394
Assessment Year2025
About this property
Come see this recently renovated charming rental house, ready for immediate move-in.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,373
$245,012
2025
$62,618
$182,394
$245,012
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,373
$245,012
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Yu Chang
Purchase Money Mortgage
$190,000
No
First
Jun 29, 2023
Jun 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,856
$82,144
31%
69%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,140/mo
+$800/mo
8.9%
