$222,000
NAL Estimated Property Value2711 Avenue G Rear, Rosenberg, TX, 77471
Off Market
Lease
Commercial
Highlights
Interior
Exterior
Lot Size6,000 sqft
Building Information
Year Built1940
Roof Type105
Garage Spaces1
Land Information
APN8915-00-007-0190-901
Lot Number19
SubdivisionWard-Waddell Addn
Land UseResidential
Legal DescriptionWARD-WADDELL ADDN, BLOCK 7, LOT 19
Census Tract675000
Assessed Land Value$26,398
Assessed Improvement Value$135,838
Assessment Year2025
About this property
The unit is located at the back of the front house. It has parking space. The studio unit has closet space, kitchen, and full bath. The kitchen comes with refrigerator. Mini-split for cooling and heating. Unit size is approximate.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,032
$162,236
2025
$26,398
$135,838
$162,236
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,032
$162,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 7 Llc
Open End Mortgage / Open End With Future Advance Clause
$174,750
No
First
Feb 21, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,884
$51,116
23%
77%
$1,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,048/mo
+$674/mo
9.3%
