$199,000
NAL Estimated Property Value2711 Cypress St, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Oven
FlooringTile, Vinyl
Exterior
Lot Size6,164 sqft
Building Information
Year Built1961
Stories1
Garage Spaces1
Land Information
APN0932710000018
Lot Number18
SubdivisionPreston Manor
Land UseResidential
Legal DescriptionLT 18 BLK 4 PRESTON MANOR
Census Tract323802
Assessed Land Value$48,923
Assessed Improvement Value$103,058
Assessment Year2025
About this property
Super Nice remodel home with many upgrades! Kitchen has been updated with granite countertops, new stove, new micro-hood, new vanity, new tub, new water heater, and new flooring.
Investor Tools
$199,000
Estimated Property Value
$187,522Estimated Mortgage Balance
$11,478Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,229 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,776
$151,981
2025
$48,923
$103,058
$151,981
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,776
$151,981
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$191,468
Yes
First
Mar 5, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,522
$10,478
5%
94%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,148/mo
+$574/mo
10.4%
