Last 24 Hours
$54,432
NAL Estimated Property Value2711 Gillespie, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size6,299 sqft
Land Information
APN6285-0000-0178-000
Lot Number178
SubdivisionSandy Shores
Land UseVacant Land
Legal DescriptionABST 65 B FRANKS SUR LOT 178 SANDY SHORES
Census Tract723900
Assessed Land Value$268,380
Assessment Year2025
About this property
Sought after Sandy Shores is beautiful and shows pride of ownership everywhere you look. This is a lovely corner lot with a buyout on the easterly beachfront lot. This guarantees your beach view is preserved. Beautiful homes all around.
Investor Tools
$54,432
Estimated Property Value
$83,298Estimated Mortgage Balance
$54,432Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$615
$54,432
2025
$268,380
N/A
$268,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$615
$54,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Unknown
$148,000
No
First
Nov 7, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,298
N/A
0%
153%
$888/mo
12.4%