$1,650
2711 Grants Lake Blvd Apt 173q, Sugar Land, TX, 77479
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher
FlooringTile, Vinyl
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces1
Land Information
APN3530-00-017-1730-907
SubdivisionGrants Lake Condo
Land UseResidential
Legal DescriptionGRANTS LAKE CONDO, UNIT 173, (BLDG Q)
Census Tract674002
Assessed Land Value$39,000
Assessed Improvement Value$186,815
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$232,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,416
$225,815
2025
$39,000
$186,815
$225,815
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,416
$225,815
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
13.3%
